Texas Instruments Incorporated (TXN)

205.980.01 (0.00%)

Texas Instruments Incorporated (TXN) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Low Bankruptcy RiskGood ESGExpensive ValuationHighly ProfitableAdequate Financial HealthModerate EfficiencyWeak GrowthHigh QualityWeak Dividend ProfileIndustry Rank: 70.00%Sector Rank: 72.94%

NASDAQ - Technology - Semiconductors | Market Cap: 187.26B | Next Earnings Date: 21 Oct 2025

Day's Range

205.24 - 207.41

52-Week Range

139.95 - 221.69

Volume

4.54M / 6.59M (Avg.)

P/E Ratio | EPS

37.73 | 5.46

Trending:

Analyst Consensus

Compare with Competitor

None MCHP MPWR NXPI ON ADI

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$194.00

5.82% Downside from current price

Analysts expect the stock price to decrease by 5.82%.

Analyst Recommendation

Buy

Positive consensus among analysts.

Financial Forecasts for December 2025

Compare with Competitor

None MCHP MPWR NXPI

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

17.29B

Increased from previous period

Low: 16.93B | High: 18.05B

The estimated revenue has increased from the previous period.

Estimated EBITDA

9.00B

Increased from previous period

Low: 8.81B | High: 9.40B

The estimated EBITDA has increased from the previous period.

Estimated EPS

5.53

Increased from previous period

Low: 5.07 | High: 6.12

The estimated EPS has increased from the previous period.

Estimated Net Income

5.08B

Increased from previous period

Low: 4.66B | High: 5.63B

The estimated net income has increased from the previous period.

Estimated EBIT

7.82B

Increased from previous period

Low: 7.66B | High: 8.17B

The estimated EBIT has increased from the previous period.

Estimated SG&A Expense

1.75B

Increased from previous period

Low: 1.72B | High: 1.83B

The estimated SG&A expenses have increased from the previous period.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2019

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None MCHP MPWR NXPI

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

14.38B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

6.95B

No previous data to compare.

EBITDA Margin

48.31%

No previous data to compare.

EBIT

5.90B

No previous data to compare.

EBIT Margin

41.01%

No previous data to compare.

Depreciation

1.05B

No previous data to compare.

Total Cash

5.39B

No previous data to compare.

Cash as Percentage of Revenue

37.45%

No previous data to compare.

Receivables

1.07B

No previous data to compare.

Receivables as Percentage of Revenue

7.47%

No previous data to compare.

Inventories

2.00B

No previous data to compare.

Inventories as Percentage of Revenue

13.91%

No previous data to compare.

Accounts Payable

388.00M

No previous data to compare.

Payables as Percentage of Revenue

2.70%

No previous data to compare.

Capital Expenditure

-847.00M

No previous data to compare.

CapEx as Percentage of Revenue

-5.89%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

8.58%

No previous data to compare.

Cost of Equity

8.89%

No previous data to compare.

Cost of Debt

4.26%

No previous data to compare.

Beta

0.98

No previous data to compare.

Diluted Shares Outstanding

916.00M

No previous data to compare.

Total Debt

11.22B

No previous data to compare.

Total Equity

175.82B

No previous data to compare.

Total Capital

187.04B

No previous data to compare.

Debt Weighting

6.00%

No previous data to compare.

Equity Weighting

94.00%

No previous data to compare.

EBIAT

5.17B

No previous data to compare.

Unlevered Free Cash Flow

2.68B

No previous data to compare.

Long-Term Growth Rate

4.00%

No previous data to compare.

Terminal Value

172.18B

No previous data to compare.

Enterprise Value

141.74B

No previous data to compare.

Net Debt

8.26B

No previous data to compare.

Equity Value

133.48B

No previous data to compare.

Equity Value Per Share

145.73

No previous data to compare.

Select Metric for Chart

Financial Forecasts for December 2025

Compare with Competitor

None MCHP MPWR NXPI

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

17.29B

Increased from previous period

Low: 16.93B | High: 18.05B

The estimated revenue has increased from the previous period.

Estimated EBITDA

9.00B

Increased from previous period

Low: 8.81B | High: 9.40B

The estimated EBITDA has increased from the previous period.

Estimated EPS

5.53

Increased from previous period

Low: 5.07 | High: 6.12

The estimated EPS has increased from the previous period.

Estimated Net Income

5.08B

Increased from previous period

Low: 4.66B | High: 5.63B

The estimated net income has increased from the previous period.

Estimated EBIT

7.82B

Increased from previous period

Low: 7.66B | High: 8.17B

The estimated EBIT has increased from the previous period.

Estimated SG&A Expense

1.75B

Increased from previous period

Low: 1.72B | High: 1.83B

The estimated SG&A expenses have increased from the previous period.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2019

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None MCHP MPWR NXPI

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

14.38B

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

6.95B

No previous data to compare.

EBITDA Margin

48.31%

No previous data to compare.

EBIT

5.90B

No previous data to compare.

EBIT Margin

41.01%

No previous data to compare.

Depreciation

1.05B

No previous data to compare.

Total Cash

5.39B

No previous data to compare.

Cash as Percentage of Revenue

37.45%

No previous data to compare.

Receivables

1.07B

No previous data to compare.

Receivables as Percentage of Revenue

7.47%

No previous data to compare.

Inventories

2.00B

No previous data to compare.

Inventories as Percentage of Revenue

13.91%

No previous data to compare.

Accounts Payable

388.00M

No previous data to compare.

Payables as Percentage of Revenue

2.70%

No previous data to compare.

Capital Expenditure

-847.00M

No previous data to compare.

CapEx as Percentage of Revenue

-5.89%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

8.58%

No previous data to compare.

Cost of Equity

8.89%

No previous data to compare.

Cost of Debt

4.26%

No previous data to compare.

Beta

0.98

No previous data to compare.

Diluted Shares Outstanding

916.00M

No previous data to compare.

Total Debt

11.22B

No previous data to compare.

Total Equity

175.82B

No previous data to compare.

Total Capital

187.04B

No previous data to compare.

Debt Weighting

6.00%

No previous data to compare.

Equity Weighting

94.00%

No previous data to compare.

EBIAT

5.17B

No previous data to compare.

Unlevered Free Cash Flow

2.68B

No previous data to compare.

Long-Term Growth Rate

4.00%

No previous data to compare.

Terminal Value

172.18B

No previous data to compare.

Enterprise Value

141.74B

No previous data to compare.

Net Debt

8.26B

No previous data to compare.

Equity Value

133.48B

No previous data to compare.

Equity Value Per Share

145.73

No previous data to compare.

Select Metric for Chart