95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to AEM's downside of 9.79%.
Buy
Equal to AEM's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
829.44M
Worse than AEM's estimated revenue of 2.23B.
575.73M
Better than AEM's estimated ebitda of 486.24M.
0.60
Worse than AEM's estimated eps of 0.98.
272.07M
Better than AEM's estimated net income of 144.16M.
380.27M
Better than AEM's estimated ebit of 257.45M.
44.83M
Better than AEM's estimated sg&a expense of 71.99M.
Analyze DCF forecasts for the company and compare them with competitors.
1.20B
Worse than AEM's revenue of 3.82B.
9.62%
Worse than AEM's revenue growth rate of 21.85%.
1.01B
Worse than AEM's ebitda of 1.75B.
83.90%
Better than AEM's ebitda margin of 45.69%.
753.74M
Worse than AEM's ebit of 1.01B.
62.72%
Better than AEM's ebit margin of 26.38%.
254.43M
Better than AEM's depreciation of 738.13M.
226.04M
Better than AEM's total cash of 191.07M.
18.81%
Better than AEM's cash as percentage of revenue of 5.00%.
11.20M
Better than AEM's receivables of 13.54M.
0.93%
Worse than AEM's receivables as percentage of revenue of 0.35%.
8.71M
Better than AEM's inventories of 878.94M.
0.72%
Better than AEM's inventories as percentage of revenue of 22.99%.
13.94M
Better than AEM's accounts payable of 189.07M.
1.16%
Better than AEM's payables as percentage of revenue of 4.94%.
-525.96M
Worse than AEM's capital expenditure of -917.68M.
-43.77%
Better than AEM's capex as percentage of revenue of -24.00%.
7.76%
Better than AEM's weighted average cost of capital (wacc) of 9.18%.
7.74%
Better than AEM's cost of equity of 9.50%.
88.46%
Worse than AEM's cost of debt of 4.94%.
0.71
Better than AEM's beta of 1.08.
453.46M
Better than AEM's diluted shares outstanding of 489.91M.
6.23M
Better than AEM's total debt of 2.00B.
25.95B
Worse than AEM's total equity of 38.10B.
25.95B
Worse than AEM's total capital of 40.10B.
0.02%
Better than AEM's debt weighting of 5.00%.
99.98%
Better than AEM's equity weighting of 95.00%.
754.01M
Better than AEM's ebiat of 627.55M.
472.56M
Better than AEM's unlevered free cash flow of 219.79M.
2.00%
Equal to AEM's long-term growth rate of 2.00%.
10.89B
Worse than AEM's terminal value of 32.05B.
9.71B
Worse than AEM's enterprise value of 26.16B.
-540.30M
Better than AEM's net debt of 1.67B.
10.25B
Worse than AEM's equity value of 24.50B.
22.61
Worse than AEM's equity value per share of 50.01.
