95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
210.32M
No peer data available for comparison.
79.78M
No peer data available for comparison.
0.50
No peer data available for comparison.
53.61M
No peer data available for comparison.
98.16M
No peer data available for comparison.
35.47M
No peer data available for comparison.
Analyze DCF forecasts for the company and compare them with competitors.
861.33M
Better than FNV's revenue of 844.10M.
No Data
No DCF data available for this metric in the selected year.
393.64M
Worse than FNV's ebitda of 673.40M.
45.70%
Worse than FNV's ebitda margin of 79.78%.
128.89M
Worse than FNV's ebit of 404.08M.
14.96%
Worse than FNV's ebit margin of 47.87%.
264.74M
Better than FNV's depreciation of 269.32M.
103.99M
Worse than FNV's total cash of 132.10M.
12.07%
Worse than FNV's cash as percentage of revenue of 15.65%.
4.35M
Better than FNV's receivables of 97.80M.
0.51%
Better than FNV's receivables as percentage of revenue of 11.59%.
41.50M
Worse than FNV's inventories of 4.40M.
4.82%
Worse than FNV's inventories as percentage of revenue of 0.52%.
11.79M
Worse than FNV's accounts payable of 6.80M.
1.37%
Worse than FNV's payables as percentage of revenue of 0.81%.
-3.21M
Worse than FNV's capital expenditure of -445.20M.
-0.37%
Worse than FNV's capex as percentage of revenue of -52.74%.
7.76%
Worse than FNV's weighted average cost of capital (wacc) of 7.68%.
7.74%
Worse than FNV's cost of equity of 7.67%.
88.46%
Worse than FNV's cost of debt of 51.14%.
0.71
Worse than FNV's beta of 0.69.
453.46M
Worse than FNV's diluted shares outstanding of 192.00M.
6.23M
Worse than FNV's total debt of 5.67M.
25.95B
Better than FNV's total equity of 22.18B.
25.95B
Better than FNV's total capital of 22.19B.
0.02%
Better than FNV's debt weighting of 0.03%.
99.98%
Better than FNV's equity weighting of 99.97%.
144.06M
Worse than FNV's ebiat of 342.56M.
371.54M
Better than FNV's unlevered free cash flow of 71.28M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
10.89B
Better than FNV's terminal value of 6.29B.
9.71B
Better than FNV's enterprise value of 5.48B.
-540.30M
Worse than FNV's net debt of -1.42B.
10.25B
Better than FNV's equity value of 6.90B.
22.61
Worse than FNV's equity value per share of 35.96.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to FNV's downside of 12.47%.
Buy
Better than FNV's analyst recommendation of Hold.
