95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
806.31M
Better than FNV's estimated revenue of 664.20M.
559.67M
Better than FNV's estimated ebitda of 548.91M.
0.46
Worse than FNV's estimated eps of 1.18.
207.85M
Worse than FNV's estimated net income of 226.30M.
369.66M
Worse than FNV's estimated ebit of 385.62M.
43.58M
Worse than FNV's estimated sg&a expense of 17.61M.
Analyze DCF forecasts for the company and compare them with competitors.
1.10B
Better than FNV's revenue of 1.02B.
27.27%
Better than FNV's revenue growth rate of 20.86%.
808.38M
Better than FNV's ebitda of 614.85M.
73.74%
Better than FNV's ebitda margin of 60.27%.
549.62M
Better than FNV's ebit of 361.12M.
50.14%
Better than FNV's ebit margin of 35.40%.
258.76M
Worse than FNV's depreciation of 253.73M.
192.68M
Worse than FNV's total cash of 534.20M.
17.58%
Worse than FNV's cash as percentage of revenue of 52.36%.
6.70M
Better than FNV's receivables of 93.40M.
0.61%
Better than FNV's receivables as percentage of revenue of 9.16%.
2.39M
Worse than FNV's inventories of 500.00K.
0.22%
Worse than FNV's inventories as percentage of revenue of 0.05%.
13.02M
Worse than FNV's accounts payable of 3.50M.
1.19%
Worse than FNV's payables as percentage of revenue of 0.34%.
-1.82M
Worse than FNV's capital expenditure of -312.60M.
-0.17%
Worse than FNV's capex as percentage of revenue of -30.64%.
7.76%
Worse than FNV's weighted average cost of capital (wacc) of 7.68%.
7.74%
Worse than FNV's cost of equity of 7.67%.
88.46%
Worse than FNV's cost of debt of 51.14%.
0.71
Worse than FNV's beta of 0.69.
453.46M
Worse than FNV's diluted shares outstanding of 192.00M.
6.23M
Worse than FNV's total debt of 5.67M.
25.95B
Better than FNV's total equity of 22.18B.
25.95B
Better than FNV's total capital of 22.19B.
0.02%
Better than FNV's debt weighting of 0.03%.
99.98%
Better than FNV's equity weighting of 99.97%.
552.31M
Better than FNV's ebiat of 346.97M.
847.25M
Better than FNV's unlevered free cash flow of 293.10M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
10.89B
Better than FNV's terminal value of 6.29B.
9.71B
Better than FNV's enterprise value of 5.48B.
-540.30M
Worse than FNV's net debt of -1.42B.
10.25B
Better than FNV's equity value of 6.90B.
22.61
Worse than FNV's equity value per share of 35.96.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to FNV's downside of 12.47%.
Buy
Better than FNV's analyst recommendation of Hold.
