95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
866.66M
Better than FNV's estimated revenue of 814.27M.
601.56M
Worse than FNV's estimated ebitda of 672.93M.
0.56
Worse than FNV's estimated eps of 1.72.
253.89M
Worse than FNV's estimated net income of 330.01M.
397.33M
Worse than FNV's estimated ebit of 472.75M.
46.84M
Worse than FNV's estimated sg&a expense of 21.59M.
Analyze DCF forecasts for the company and compare them with competitors.
1.31B
Worse than FNV's revenue of 2.01B.
5.23%
Worse than FNV's revenue growth rate of 10.54%.
911.75M
Worse than FNV's ebitda of 1.23B.
69.55%
Better than FNV's ebitda margin of 61.15%.
602.81M
Worse than FNV's ebit of 733.97M.
45.98%
Better than FNV's ebit margin of 36.49%.
308.94M
Better than FNV's depreciation of 496.15M.
439.47M
Worse than FNV's total cash of 1.21B.
33.52%
Worse than FNV's cash as percentage of revenue of 60.09%.
11.76M
Better than FNV's receivables of 198.65M.
0.90%
Better than FNV's receivables as percentage of revenue of 9.88%.
18.05M
Worse than FNV's inventories of 2.64M.
1.38%
Worse than FNV's inventories as percentage of revenue of 0.13%.
16.31M
Worse than FNV's accounts payable of 11.21M.
1.24%
Worse than FNV's payables as percentage of revenue of 0.56%.
-295.93M
Worse than FNV's capital expenditure of -789.39M.
-22.57%
Worse than FNV's capex as percentage of revenue of -39.24%.
7.76%
Worse than FNV's weighted average cost of capital (wacc) of 7.68%.
7.74%
Worse than FNV's cost of equity of 7.67%.
88.46%
Worse than FNV's cost of debt of 51.14%.
0.71
Worse than FNV's beta of 0.69.
453.46M
Worse than FNV's diluted shares outstanding of 192.00M.
6.23M
Worse than FNV's total debt of 5.67M.
25.95B
Better than FNV's total equity of 22.18B.
25.95B
Better than FNV's total capital of 22.19B.
0.02%
Better than FNV's debt weighting of 0.03%.
99.98%
Better than FNV's equity weighting of 99.97%.
602.40M
Worse than FNV's ebiat of 661.20M.
614.74M
Better than FNV's unlevered free cash flow of 349.85M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
10.89B
Better than FNV's terminal value of 6.29B.
9.71B
Better than FNV's enterprise value of 5.48B.
-540.30M
Worse than FNV's net debt of -1.42B.
10.25B
Better than FNV's equity value of 6.90B.
22.61
Worse than FNV's equity value per share of 35.96.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to FNV's downside of 12.47%.
Buy
Better than FNV's analyst recommendation of Hold.
