95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
1.76B
Worse than FSM's estimated revenue of 3.98B.
1.22B
Worse than FSM's estimated ebitda of 1.25B.
2.06
Better than FSM's estimated eps of 1.12.
932.09M
Better than FSM's estimated net income of 330.48M.
808.79M
Better than FSM's estimated ebit of 395.52M.
95.24M
Better than FSM's estimated sg&a expense of 384.96M.
Analyze DCF forecasts for the company and compare them with competitors.
1.25B
Worse than FSM's revenue of 2.92B.
5.23%
Worse than FSM's revenue growth rate of 36.42%.
866.43M
Worse than FSM's ebitda of 917.61M.
69.55%
Better than FSM's ebitda margin of 31.45%.
572.85M
Better than FSM's ebit of 289.92M.
45.98%
Better than FSM's ebit margin of 9.94%.
293.59M
Better than FSM's depreciation of 627.69M.
417.63M
Worse than FSM's total cash of 729.78M.
33.52%
Better than FSM's cash as percentage of revenue of 25.01%.
11.17M
Better than FSM's receivables of 371.47M.
0.90%
Better than FSM's receivables as percentage of revenue of 12.73%.
17.15M
Better than FSM's inventories of 349.18M.
1.38%
Better than FSM's inventories as percentage of revenue of 11.97%.
15.50M
Better than FSM's accounts payable of 371.01M.
1.24%
Better than FSM's payables as percentage of revenue of 12.71%.
-281.22M
Worse than FSM's capital expenditure of -1.26B.
-22.57%
Worse than FSM's capex as percentage of revenue of -43.24%.
7.76%
Better than FSM's weighted average cost of capital (wacc) of 11.02%.
7.74%
Better than FSM's cost of equity of 12.10%.
88.46%
Worse than FSM's cost of debt of 8.38%.
0.71
Better than FSM's beta of 1.63.
453.46M
Worse than FSM's diluted shares outstanding of 295.07M.
6.23M
Better than FSM's total debt of 264.25M.
25.95B
Better than FSM's total equity of 1.28B.
25.95B
Better than FSM's total capital of 1.54B.
0.02%
Better than FSM's debt weighting of 17.14%.
99.98%
Better than FSM's equity weighting of 82.86%.
572.46M
Better than FSM's ebiat of 199.86M.
584.19M
Better than FSM's unlevered free cash flow of -527.43M.
2.00%
Equal to FSM's long-term growth rate of 2.00%.
10.89B
Better than FSM's terminal value of -8.14B.
9.71B
Better than FSM's enterprise value of -6.31B.
-540.30M
Better than FSM's net debt of 136.10M.
10.25B
Better than FSM's equity value of -6.44B.
22.61
Better than FSM's equity value per share of -21.84.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to FSM's downside of 13.79%.
Buy
Equal to FSM's analyst recommendation of Buy.
