95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
829.44M
Worse than KGC's estimated revenue of 3.38B.
575.73M
Worse than KGC's estimated ebitda of 1.50B.
0.60
Better than KGC's estimated eps of 0.15.
272.07M
Better than KGC's estimated net income of 188.68M.
380.27M
Worse than KGC's estimated ebit of 767.58M.
44.83M
Better than KGC's estimated sg&a expense of 110.80M.
Analyze DCF forecasts for the company and compare them with competitors.
1.07B
Worse than KGC's revenue of 3.46B.
-11.37%
Worse than KGC's revenue growth rate of -7.36%.
746.15M
Worse than KGC's ebitda of 945.40M.
70.06%
Better than KGC's ebitda margin of 27.36%.
521.87M
Better than KGC's ebit of 167.97M.
49.00%
Better than KGC's ebit margin of 4.86%.
224.29M
Better than KGC's depreciation of 777.43M.
696.09M
Better than KGC's total cash of 418.10M.
65.36%
Better than KGC's cash as percentage of revenue of 12.10%.
9.16M
Better than KGC's receivables of 99.35M.
0.86%
Better than KGC's receivables as percentage of revenue of 2.88%.
10.53M
Better than KGC's inventories of 1.07B.
0.99%
Better than KGC's inventories as percentage of revenue of 31.03%.
12.57M
Better than KGC's accounts payable of 119.10M.
1.18%
Better than KGC's payables as percentage of revenue of 3.45%.
-21.67M
Worse than KGC's capital expenditure of -807.90M.
-2.03%
Worse than KGC's capex as percentage of revenue of -23.38%.
7.76%
Better than KGC's weighted average cost of capital (wacc) of 8.56%.
7.74%
Better than KGC's cost of equity of 10.30%.
88.46%
Worse than KGC's cost of debt of 4.40%.
0.71
Better than KGC's beta of 1.25.
453.46M
Better than KGC's diluted shares outstanding of 1.24B.
6.23M
Better than KGC's total debt of 2.26B.
25.95B
Better than KGC's total equity of 11.17B.
25.95B
Better than KGC's total capital of 13.43B.
0.02%
Better than KGC's debt weighting of 16.83%.
99.98%
Better than KGC's equity weighting of 83.17%.
521.47M
Better than KGC's ebiat of -952.72M.
722.95M
Better than KGC's unlevered free cash flow of -882.57M.
2.00%
Equal to KGC's long-term growth rate of 2.00%.
10.89B
Better than KGC's terminal value of 3.57B.
9.71B
Better than KGC's enterprise value of 3.17B.
-540.30M
Better than KGC's net debt of 1.91B.
10.25B
Better than KGC's equity value of 1.26B.
22.61
Better than KGC's equity value per share of 1.02.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to KGC's downside of 23.38%.
Buy
Equal to KGC's analyst recommendation of Buy.
