95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to KGC's downside of 23.38%.
Buy
Equal to KGC's analyst recommendation of Buy.
Analyze analyst forecasts for the company and compare them with competitors.
806.31M
Worse than KGC's estimated revenue of 3.07B.
559.67M
Worse than KGC's estimated ebitda of 1.37B.
0.46
Better than KGC's estimated eps of 0.08.
207.85M
Better than KGC's estimated net income of 93.39M.
369.66M
Worse than KGC's estimated ebit of 698.42M.
43.58M
Better than KGC's estimated sg&a expense of 100.82M.
Analyze DCF forecasts for the company and compare them with competitors.
861.33M
Worse than KGC's revenue of 3.50B.
No Data
No DCF data available for this metric in the selected year.
393.64M
Worse than KGC's ebitda of 1.83B.
45.70%
Worse than KGC's ebitda margin of 52.40%.
128.89M
Worse than KGC's ebit of 1.06B.
14.96%
Worse than KGC's ebit margin of 30.45%.
264.74M
Better than KGC's depreciation of 767.85M.
103.99M
Worse than KGC's total cash of 575.10M.
12.07%
Worse than KGC's cash as percentage of revenue of 16.44%.
4.35M
Better than KGC's receivables of 6.90M.
0.51%
Worse than KGC's receivables as percentage of revenue of 0.20%.
41.50M
Better than KGC's inventories of 1.05B.
4.82%
Better than KGC's inventories as percentage of revenue of 30.13%.
11.79M
Better than KGC's accounts payable of 89.30M.
1.37%
Better than KGC's payables as percentage of revenue of 2.55%.
-3.21M
Worse than KGC's capital expenditure of -1.11B.
-0.37%
Worse than KGC's capex as percentage of revenue of -31.60%.
7.76%
Better than KGC's weighted average cost of capital (wacc) of 9.11%.
7.74%
Better than KGC's cost of equity of 10.30%.
88.46%
Worse than KGC's cost of debt of 4.40%.
0.71
Better than KGC's beta of 1.25.
453.46M
Better than KGC's diluted shares outstanding of 1.24B.
6.23M
Better than KGC's total debt of 2.26B.
25.95B
Better than KGC's total equity of 11.17B.
25.95B
Better than KGC's total capital of 13.43B.
0.02%
Better than KGC's debt weighting of 16.83%.
99.98%
Better than KGC's equity weighting of 83.17%.
144.06M
Worse than KGC's ebiat of 793.98M.
371.54M
Better than KGC's unlevered free cash flow of -514.78M.
2.00%
Equal to KGC's long-term growth rate of 2.00%.
10.89B
Better than KGC's terminal value of 3.57B.
9.71B
Better than KGC's enterprise value of 3.11B.
-540.30M
Better than KGC's net debt of 1.91B.
10.25B
Better than KGC's equity value of 1.20B.
22.61
Better than KGC's equity value per share of 0.97.
