95.23 - 97.14
55.47 - 103.81
1.63M / 1.80M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
1.65B
Better than RGLD's estimated revenue of 897.28M.
1.15B
Better than RGLD's estimated ebitda of 702.46M.
1.90
Worse than RGLD's estimated eps of 6.58.
807.02M
Better than RGLD's estimated net income of 424.12M.
758.24M
Better than RGLD's estimated ebit of 432.60M.
89.28M
Worse than RGLD's estimated sg&a expense of 49.36M.
Analyze DCF forecasts for the company and compare them with competitors.
1.20B
Better than RGLD's revenue of 645.17M.
9.62%
Better than RGLD's revenue growth rate of 4.76%.
1.01B
Better than RGLD's ebitda of 517.40M.
83.90%
Better than RGLD's ebitda margin of 80.20%.
753.74M
Better than RGLD's ebit of 328.39M.
62.72%
Better than RGLD's ebit margin of 50.90%.
254.43M
Worse than RGLD's depreciation of 189.01M.
226.04M
Better than RGLD's total cash of 143.55M.
18.81%
Worse than RGLD's cash as percentage of revenue of 22.25%.
11.20M
Better than RGLD's receivables of 54.09M.
0.93%
Better than RGLD's receivables as percentage of revenue of 8.38%.
8.71M
Better than RGLD's inventories of 11.61M.
0.72%
Better than RGLD's inventories as percentage of revenue of 1.80%.
13.94M
Worse than RGLD's accounts payable of 6.47M.
1.16%
Worse than RGLD's payables as percentage of revenue of 1.00%.
-525.96M
Better than RGLD's capital expenditure of -400.38M.
-43.77%
Worse than RGLD's capex as percentage of revenue of -62.06%.
7.76%
Worse than RGLD's weighted average cost of capital (wacc) of 7.53%.
7.74%
Worse than RGLD's cost of equity of 7.45%.
88.46%
Worse than RGLD's cost of debt of 12.27%.
0.71
Worse than RGLD's beta of 0.65.
453.46M
Worse than RGLD's diluted shares outstanding of 65.74M.
6.23M
Better than RGLD's total debt of 251.61M.
25.95B
Better than RGLD's total equity of 8.92B.
25.95B
Better than RGLD's total capital of 9.17B.
0.02%
Better than RGLD's debt weighting of 2.74%.
99.98%
Better than RGLD's equity weighting of 97.26%.
754.01M
Better than RGLD's ebiat of 274.23M.
472.56M
Better than RGLD's unlevered free cash flow of 66.69M.
2.00%
Worse than RGLD's long-term growth rate of 4.00%.
10.89B
Better than RGLD's terminal value of 6.58B.
9.71B
Better than RGLD's enterprise value of 5.38B.
-540.30M
Better than RGLD's net debt of 147.44M.
10.25B
Better than RGLD's equity value of 5.23B.
22.61
Worse than RGLD's equity value per share of 79.58.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Higher upside than RGLD's upside of 3.15%.
Buy
Equal to RGLD's analyst recommendation of Buy.
