Wheaton Precious Metals Corp. (WPM)

96.701.20 (1.26%)

Wheaton Precious Metals Corp. (WPM) stock comprehensive Forecast and Price Target with Analyst Ratings, Revenue Estimates, and complete financial and advanced discounted cashflow forecasts for up to 10 years.

Low Bankruptcy RiskAverage ESGExpensive ValuationModerate ProfitabilityStrong Financial HealthModerate EfficiencyModerate GrowthHigh QualityAdequate Dividend ProfileIndustry Rank: 77.52%Sector Rank: 83.46%

NYSE - Basic Materials - Gold | Market Cap: 43.90B | Next Earnings Date: 6 Nov 2025

Day's Range

95.23 - 97.14

52-Week Range

55.47 - 103.81

Volume

1.63M / 1.80M (Avg.)

P/E Ratio | EPS

55.57 | 1.74

Trending:

Analyst Consensus

Compare with Competitor

None RGLD AEM SAND OR FNV

View analysts' price targets and recommendations, and compare them with competitors.

Analyst Price Target

$100.50

3.93% Upside from current price

Analysts expect the stock price to increase by 3.93%.

Analyst Recommendation

Buy

Positive consensus among analysts.

Financial Forecasts for December 2006

Compare with Competitor

None RGLD AEM SAND

Analyze analyst forecasts for the company and compare them with competitors.

Estimated Revenue

159.24M

Low: 127.39M | High: 191.08M

No previous data to compare.

Estimated EBITDA

101.35M

Low: 81.08M | High: 121.62M

No previous data to compare.

Estimated EPS

0.38

Low: 0.30 | High: 0.46

No previous data to compare.

Estimated Net Income

84.71M

Low: 67.77M | High: 101.65M

No previous data to compare.

Estimated EBIT

111.52M

Low: 89.21M | High: 133.82M

No previous data to compare.

Estimated SG&A Expense

-6.37M

Low: -12.41M | High: -324.52K

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2019

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None RGLD AEM SAND

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

861.33M

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

393.64M

No previous data to compare.

EBITDA Margin

45.70%

No previous data to compare.

EBIT

128.89M

No previous data to compare.

EBIT Margin

14.96%

No previous data to compare.

Depreciation

264.74M

No previous data to compare.

Total Cash

103.99M

No previous data to compare.

Cash as Percentage of Revenue

12.07%

No previous data to compare.

Receivables

4.35M

No previous data to compare.

Receivables as Percentage of Revenue

0.51%

No previous data to compare.

Inventories

41.50M

No previous data to compare.

Inventories as Percentage of Revenue

4.82%

No previous data to compare.

Accounts Payable

11.79M

No previous data to compare.

Payables as Percentage of Revenue

1.37%

No previous data to compare.

Capital Expenditure

-3.21M

No previous data to compare.

CapEx as Percentage of Revenue

-0.37%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

7.76%

No previous data to compare.

Cost of Equity

7.74%

No previous data to compare.

Cost of Debt

88.46%

No previous data to compare.

Beta

0.71

No previous data to compare.

Diluted Shares Outstanding

453.46M

No previous data to compare.

Total Debt

6.23M

No previous data to compare.

Total Equity

25.95B

No previous data to compare.

Total Capital

25.95B

No previous data to compare.

Debt Weighting

0.02%

No previous data to compare.

Equity Weighting

99.98%

No previous data to compare.

EBIAT

144.06M

No previous data to compare.

Unlevered Free Cash Flow

371.54M

No previous data to compare.

Long-Term Growth Rate

2.00%

No previous data to compare.

Terminal Value

10.89B

No previous data to compare.

Enterprise Value

9.71B

No previous data to compare.

Net Debt

-540.30M

No previous data to compare.

Equity Value

10.25B

No previous data to compare.

Equity Value Per Share

22.61

No previous data to compare.

Select Metric for Chart

Discounted Cash Flow Forecasts for 2019

Select Year

2029 2028 2027 2026 2025 2024

Compare with Competitor

None RGLD AEM SAND

Analyze DCF forecasts for the company and compare them with competitors.

Revenue

861.33M

No previous data to compare.

Revenue Growth Rate

No Data

No DCF data available for this metric in the selected year.

EBITDA

393.64M

No previous data to compare.

EBITDA Margin

45.70%

No previous data to compare.

EBIT

128.89M

No previous data to compare.

EBIT Margin

14.96%

No previous data to compare.

Depreciation

264.74M

No previous data to compare.

Total Cash

103.99M

No previous data to compare.

Cash as Percentage of Revenue

12.07%

No previous data to compare.

Receivables

4.35M

No previous data to compare.

Receivables as Percentage of Revenue

0.51%

No previous data to compare.

Inventories

41.50M

No previous data to compare.

Inventories as Percentage of Revenue

4.82%

No previous data to compare.

Accounts Payable

11.79M

No previous data to compare.

Payables as Percentage of Revenue

1.37%

No previous data to compare.

Capital Expenditure

-3.21M

No previous data to compare.

CapEx as Percentage of Revenue

-0.37%

No previous data to compare.

Weighted Average Cost of Capital (WACC)

7.76%

No previous data to compare.

Cost of Equity

7.74%

No previous data to compare.

Cost of Debt

88.46%

No previous data to compare.

Beta

0.71

No previous data to compare.

Diluted Shares Outstanding

453.46M

No previous data to compare.

Total Debt

6.23M

No previous data to compare.

Total Equity

25.95B

No previous data to compare.

Total Capital

25.95B

No previous data to compare.

Debt Weighting

0.02%

No previous data to compare.

Equity Weighting

99.98%

No previous data to compare.

EBIAT

144.06M

No previous data to compare.

Unlevered Free Cash Flow

371.54M

No previous data to compare.

Long-Term Growth Rate

2.00%

No previous data to compare.

Terminal Value

10.89B

No previous data to compare.

Enterprise Value

9.71B

No previous data to compare.

Net Debt

-540.30M

No previous data to compare.

Equity Value

10.25B

No previous data to compare.

Equity Value Per Share

22.61

No previous data to compare.

Select Metric for Chart