229.02 - 234.51
169.21 - 260.10
55.82M / 54.92M (Avg.)
32.24 | 7.26
View analysts' price targets and recommendations, and compare them with competitors.
$228.20
Lower downside than SONY's downside of 28.11%.
Buy
Equal to SONY's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
430.41B
Better than SONY's revenue of 93.93B.
10.07%
Worse than SONY's revenue growth rate of 12.09%.
141.35B
Better than SONY's ebitda of 18.15B.
32.84%
Better than SONY's ebitda margin of 19.32%.
127.69B
Better than SONY's ebit of 9.92B.
29.67%
Better than SONY's ebit margin of 10.56%.
13.65B
Worse than SONY's depreciation of 8.23B.
81.97B
Better than SONY's total cash of 28.76B.
19.05%
Worse than SONY's cash as percentage of revenue of 30.62%.
65.44B
Worse than SONY's receivables of 14.22B.
15.20%
Worse than SONY's receivables as percentage of revenue of 15.14%.
6.93B
Better than SONY's inventories of 8.91B.
1.61%
Better than SONY's inventories as percentage of revenue of 9.48%.
69.39B
Worse than SONY's accounts payable of 17.41B.
16.12%
Better than SONY's payables as percentage of revenue of 18.54%.
-11.78B
Better than SONY's capital expenditure of -4.80B.
-2.74%
Worse than SONY's capex as percentage of revenue of -5.11%.
8.68%
Worse than SONY's weighted average cost of capital (wacc) of 7.44%.
8.86%
Worse than SONY's cost of equity of 8.24%.
3.63%
Better than SONY's cost of debt of 4.40%.
1.11
Worse than SONY's beta of 0.81.
15.41B
Worse than SONY's diluted shares outstanding of 6.18B.
119.06B
Worse than SONY's total debt of 26.31B.
3.61T
Better than SONY's total equity of 129.15B.
3.73T
Better than SONY's total capital of 155.47B.
3.20%
Better than SONY's debt weighting of 16.92%.
96.80%
Better than SONY's equity weighting of 83.08%.
106.56B
Better than SONY's ebiat of 7.93B.
110.02B
Better than SONY's unlevered free cash flow of 16.01B.
4.00%
Better than SONY's long-term growth rate of 2.00%.
3.53T
Better than SONY's terminal value of 317.66B.
2.84T
Better than SONY's enterprise value of 281.25B.
89.12B
Worse than SONY's net debt of 14.04B.
2.75T
Better than SONY's equity value of 267.21B.
178.56
Better than SONY's equity value per share of 43.26.
Analyze analyst forecasts for the company and compare them with competitors.
415.00B
No peer data available for comparison.
136.29B
No peer data available for comparison.
7.38
No peer data available for comparison.
113.17B
No peer data available for comparison.
123.12B
No peer data available for comparison.
27.23B
No peer data available for comparison.
