229.02 - 234.51
169.21 - 260.10
55.82M / 54.92M (Avg.)
32.24 | 7.26
Analyze DCF forecasts for the company and compare them with competitors.
430.41B
Better than WLDS's revenue of 98.08K.
10.07%
Better than WLDS's revenue growth rate of 9.37%.
141.35B
Better than WLDS's ebitda of -98.08K.
32.84%
Better than WLDS's ebitda margin of -100.00%.
127.69B
Better than WLDS's ebit of -98.08K.
29.67%
Better than WLDS's ebit margin of -100.00%.
13.65B
Worse than WLDS's depreciation of 30.79K.
81.97B
Better than WLDS's total cash of 98.08K.
19.05%
Worse than WLDS's cash as percentage of revenue of 100.00%.
65.44B
Worse than WLDS's receivables of 21.21K.
15.20%
Better than WLDS's receivables as percentage of revenue of 21.62%.
6.93B
Worse than WLDS's inventories of 31.28K.
1.61%
Better than WLDS's inventories as percentage of revenue of 31.89%.
69.39B
Worse than WLDS's accounts payable of 66.11K.
16.12%
Better than WLDS's payables as percentage of revenue of 67.40%.
-11.78B
Better than WLDS's capital expenditure of -49.79K.
-2.74%
Worse than WLDS's capex as percentage of revenue of -50.77%.
8.68%
Better than WLDS's weighted average cost of capital (wacc) of 17.74%.
8.86%
Better than WLDS's cost of equity of 18.02%.
3.63%
Better than WLDS's cost of debt of 4.26%.
1.11
Better than WLDS's beta of 2.92.
15.41B
Worse than WLDS's diluted shares outstanding of 16.20M.
119.06B
Worse than WLDS's total debt of 575.00K.
3.61T
Better than WLDS's total equity of 27.38M.
3.73T
Better than WLDS's total capital of 27.96M.
3.20%
Worse than WLDS's debt weighting of 2.06%.
96.80%
Worse than WLDS's equity weighting of 97.94%.
106.56B
Better than WLDS's ebiat of -98.08K.
110.02B
Better than WLDS's unlevered free cash flow of -115.92K.
4.00%
Better than WLDS's long-term growth rate of 2.00%.
3.53T
Better than WLDS's terminal value of -982.62K.
2.84T
Better than WLDS's enterprise value of -286.79K.
89.12B
Worse than WLDS's net debt of -235.00K.
2.75T
Better than WLDS's equity value of -51.79K.
178.56
Better than WLDS's equity value per share of -0.00.
Analyze analyst forecasts for the company and compare them with competitors.
415.00B
No peer data available for comparison.
136.29B
No peer data available for comparison.
7.38
No peer data available for comparison.
113.17B
No peer data available for comparison.
123.12B
No peer data available for comparison.
27.23B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$228.20
No peer data available for comparison.
Buy
Better than WLDS's analyst recommendation of undefined.
