95.23 - 97.14
55.47 - 103.81
1.63M / 1.81M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
1.65B
Better than FNV's estimated revenue of 1.48B.
1.15B
Better than FNV's estimated ebitda of 922.06M.
1.90
Worse than FNV's estimated eps of 4.45.
807.02M
Worse than FNV's estimated net income of 857.99M.
758.24M
Better than FNV's estimated ebit of 591.57M.
89.28M
Worse than FNV's estimated sg&a expense of 38.36M.
Analyze DCF forecasts for the company and compare them with competitors.
1.13B
Worse than FNV's revenue of 1.49B.
5.23%
Worse than FNV's revenue growth rate of 10.54%.
782.45M
Worse than FNV's ebitda of 910.82M.
69.55%
Better than FNV's ebitda margin of 61.15%.
517.32M
Worse than FNV's ebit of 543.45M.
45.98%
Better than FNV's ebit margin of 36.49%.
265.13M
Better than FNV's depreciation of 367.37M.
377.15M
Worse than FNV's total cash of 894.95M.
33.52%
Worse than FNV's cash as percentage of revenue of 60.09%.
10.09M
Better than FNV's receivables of 147.08M.
0.90%
Better than FNV's receivables as percentage of revenue of 9.88%.
15.49M
Worse than FNV's inventories of 1.96M.
1.38%
Worse than FNV's inventories as percentage of revenue of 0.13%.
14.00M
Worse than FNV's accounts payable of 8.30M.
1.24%
Worse than FNV's payables as percentage of revenue of 0.56%.
-253.96M
Worse than FNV's capital expenditure of -584.48M.
-22.57%
Worse than FNV's capex as percentage of revenue of -39.24%.
7.76%
Worse than FNV's weighted average cost of capital (wacc) of 7.68%.
7.74%
Worse than FNV's cost of equity of 7.67%.
88.46%
Worse than FNV's cost of debt of 51.14%.
0.71
Worse than FNV's beta of 0.69.
453.46M
Worse than FNV's diluted shares outstanding of 192.00M.
6.23M
Worse than FNV's total debt of 5.67M.
25.95B
Better than FNV's total equity of 22.18B.
25.95B
Better than FNV's total capital of 22.19B.
0.02%
Better than FNV's debt weighting of 0.03%.
99.98%
Better than FNV's equity weighting of 99.97%.
516.97M
Better than FNV's ebiat of 489.57M.
527.56M
Better than FNV's unlevered free cash flow of 259.04M.
2.00%
Equal to FNV's long-term growth rate of 2.00%.
10.89B
Better than FNV's terminal value of 6.29B.
9.71B
Better than FNV's enterprise value of 5.48B.
-540.30M
Worse than FNV's net debt of -1.42B.
10.25B
Better than FNV's equity value of 6.90B.
22.61
Worse than FNV's equity value per share of 35.96.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Has upside compared to FNV's downside of 12.47%.
Buy
Better than FNV's analyst recommendation of Hold.
