95.23 - 97.14
55.47 - 103.81
1.63M / 1.81M (Avg.)
55.57 | 1.74
Analyze analyst forecasts for the company and compare them with competitors.
1.65B
The estimated revenue has increased from the previous period.
1.15B
The estimated EBITDA has increased from the previous period.
1.90
The estimated EPS has increased from the previous period.
807.02M
The estimated net income has increased from the previous period.
758.24M
The estimated EBIT has increased from the previous period.
89.28M
The estimated SG&A expenses have increased from the previous period.
Analyze DCF forecasts for the company and compare them with competitors.
1.64B
Revenue has increased from the previous period.
5.02%
Revenue growth rate has decreased from the previous period.
1.24B
EBITDA has increased from the previous period.
75.77%
EBITDA margin has increased from the previous period.
866.42M
EBIT has increased from the previous period.
52.79%
EBIT margin has increased from the previous period.
377.12M
Depreciation has increased from the previous period.
719.58M
Total cash has increased from the previous period.
43.84%
Cash percentage has increased from the previous period.
14.65M
Receivables have increased from the previous period.
0.89%
Receivables percentage has decreased from the previous period.
6.78M
Inventories have decreased from the previous period.
0.41%
Inventory percentage has decreased from the previous period.
19.39M
Accounts payable has increased from the previous period.
1.18%
Payables percentage has decreased from the previous period.
-537.45M
Capital expenditure has increased from the previous period.
-32.75%
CapEx percentage has increased from the previous period.
7.02%
WACC has decreased from the previous period.
7.01%
Cost of equity has decreased from the previous period.
107.31%
Cost of debt has increased from the previous period.
0.62
Beta has decreased from the previous period.
454.12M
Diluted shares outstanding has increased from the previous period.
5.17M
Total debt has decreased from the previous period.
39.34B
Total equity has increased from the previous period.
39.34B
Total capital has increased from the previous period.
0.01%
Debt weighting has decreased from the previous period.
99.99%
Equity weighting has increased from the previous period.
834.86M
EBIAT has increased from the previous period.
674.43M
UFCF has increased from the previous period.
2.00%
Long-term growth rate is unchanged from the previous period.
13.69B
Terminal value has increased from the previous period.
12.24B
Enterprise value has increased from the previous period.
-813.00M
Net debt has decreased from the previous period.
13.05B
Equity value has increased from the previous period.
28.74
Equity value per share has increased from the previous period.
View analysts' price targets and recommendations, and compare them with competitors.
$100.50
Analysts expect the stock price to increase by 3.93%.
Buy
Positive consensus among analysts.
