40.40 - 41.05
29.80 - 47.18
2.12M / 3.68M (Avg.)
18.02 | 2.27
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
No peer data available for comparison.
Buy
Better than OBE's analyst recommendation of Hold.
Analyze analyst forecasts for the company and compare them with competitors.
9.39B
Better than OBE's estimated revenue of 712.99M.
1.88B
Better than OBE's estimated ebitda of 462.25M.
4.50
Better than OBE's estimated eps of 0.24.
1.21B
Better than OBE's estimated net income of 18.60M.
-28.33M
Worse than OBE's estimated ebit of 171.83M.
1.63B
Worse than OBE's estimated sg&a expense of 58.40M.
Analyze DCF forecasts for the company and compare them with competitors.
14.24B
Better than OBE's revenue of 835.10M.
15.56%
Worse than OBE's revenue growth rate of 39.45%.
2.85B
Better than OBE's ebitda of 541.41M.
20.00%
Worse than OBE's ebitda margin of 64.83%.
-42.96M
Worse than OBE's ebit of 201.26M.
-0.30%
Worse than OBE's ebit margin of 24.10%.
2.89B
Worse than OBE's depreciation of 340.16M.
151.18M
Better than OBE's total cash of 7.45M.
1.06%
Better than OBE's cash as percentage of revenue of 0.89%.
2.03B
Worse than OBE's receivables of 97.35M.
14.23%
Worse than OBE's receivables as percentage of revenue of 11.66%.
16.68M
Worse than OBE's inventories of 2.20M.
0.12%
Better than OBE's inventories as percentage of revenue of 0.26%.
654.42M
Worse than OBE's accounts payable of 162.55M.
4.60%
Better than OBE's payables as percentage of revenue of 19.46%.
-3.57B
Better than OBE's capital expenditure of -298.63M.
-25.11%
Worse than OBE's capex as percentage of revenue of -35.76%.
12.06%
Worse than OBE's weighted average cost of capital (wacc) of 9.35%.
16.87%
Worse than OBE's cost of equity of 10.43%.
5.31%
Better than OBE's cost of debt of 9.72%.
2.64
Worse than OBE's beta of 1.35.
263.90M
Worse than OBE's diluted shares outstanding of 76.00M.
6.68B
Worse than OBE's total debt of 244.84M.
10.03B
Better than OBE's total equity of 376.20M.
16.71B
Better than OBE's total capital of 621.04M.
39.98%
Worse than OBE's debt weighting of 39.42%.
60.02%
Worse than OBE's equity weighting of 60.58%.
-39.29M
Worse than OBE's ebiat of 159.21M.
-910.92M
Worse than OBE's unlevered free cash flow of 326.65M.
0.50%
Worse than OBE's long-term growth rate of 2.00%.
-12.22B
Worse than OBE's terminal value of 11.47B.
-10.90B
Worse than OBE's enterprise value of 9.16B.
6.68B
Worse than OBE's net debt of 244.84M.
-17.58B
Worse than OBE's equity value of 8.91B.
-66.63
Worse than OBE's equity value per share of 117.24.