40.40 - 41.05
29.80 - 47.18
2.12M / 3.68M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
9.39B
Better than SD's estimated revenue of 201.38M.
1.88B
Better than SD's estimated ebitda of 3.02M.
4.50
Better than SD's estimated eps of 2.09.
1.21B
Better than SD's estimated net income of 77.61M.
-28.33M
Worse than SD's estimated ebit of -9.51M.
1.63B
Worse than SD's estimated sg&a expense of 16.92M.
Analyze DCF forecasts for the company and compare them with competitors.
14.24B
Better than SD's revenue of 147.89M.
15.56%
Better than SD's revenue growth rate of -0.25%.
2.85B
Better than SD's ebitda of 2.21M.
20.00%
Better than SD's ebitda margin of 1.50%.
-42.96M
Worse than SD's ebit of -6.98M.
-0.30%
Better than SD's ebit margin of -4.72%.
2.89B
Worse than SD's depreciation of 41.72M.
151.18M
Better than SD's total cash of 89.36M.
1.06%
Worse than SD's cash as percentage of revenue of 60.43%.
2.03B
Worse than SD's receivables of 20.43M.
14.23%
Worse than SD's receivables as percentage of revenue of 13.81%.
16.68M
Worse than SD's inventories of 4.18M.
0.12%
Better than SD's inventories as percentage of revenue of 2.83%.
654.42M
Worse than SD's accounts payable of 16.24M.
4.60%
Better than SD's payables as percentage of revenue of 10.98%.
-3.57B
Better than SD's capital expenditure of -38.16M.
-25.11%
Worse than SD's capex as percentage of revenue of -25.80%.
12.06%
Better than SD's weighted average cost of capital (wacc) of 14.26%.
16.87%
Worse than SD's cost of equity of 14.27%.
5.31%
Better than SD's cost of debt of 12.06%.
2.64
Worse than SD's beta of 2.09.
263.90M
Worse than SD's diluted shares outstanding of 37.13M.
6.68B
Worse than SD's total debt of 862.00K.
10.03B
Better than SD's total equity of 390.65M.
16.71B
Better than SD's total capital of 391.51M.
39.98%
Worse than SD's debt weighting of 0.22%.
60.02%
Worse than SD's equity weighting of 99.78%.
-39.29M
Worse than SD's ebiat of -6.72M.
-910.92M
Worse than SD's unlevered free cash flow of -3.15M.
0.50%
Equal to SD's long-term growth rate of 0.50%.
-12.22B
Worse than SD's terminal value of -22.79M.
-10.90B
Worse than SD's enterprise value of -21.62M.
6.68B
Worse than SD's net debt of -252.41M.
-17.58B
Worse than SD's equity value of 230.78M.
-66.63
Worse than SD's equity value per share of 6.21.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
