40.40 - 41.05
29.80 - 47.18
2.12M / 3.68M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
9.39B
Better than PR's estimated revenue of 5.33B.
1.88B
Worse than PR's estimated ebitda of 1.94B.
4.50
Better than PR's estimated eps of 1.46.
1.21B
Better than PR's estimated net income of 573.62M.
-28.33M
Worse than PR's estimated ebit of 126.59M.
1.63B
Worse than PR's estimated sg&a expense of 472.38M.
Analyze DCF forecasts for the company and compare them with competitors.
14.24B
Better than PR's revenue of 6.68B.
15.56%
Worse than PR's revenue growth rate of 46.33%.
2.85B
Better than PR's ebitda of 2.44B.
20.00%
Worse than PR's ebitda margin of 36.45%.
-42.96M
Worse than PR's ebit of 158.80M.
-0.30%
Worse than PR's ebit margin of 2.38%.
2.89B
Worse than PR's depreciation of 2.56B.
151.18M
Better than PR's total cash of 108.73M.
1.06%
Worse than PR's cash as percentage of revenue of 1.63%.
2.03B
Worse than PR's receivables of 745.51M.
14.23%
Worse than PR's receivables as percentage of revenue of 11.16%.
16.68M
Better than PR's inventories of 63.21M.
0.12%
Better than PR's inventories as percentage of revenue of 0.95%.
654.42M
Worse than PR's accounts payable of 127.42M.
4.60%
Worse than PR's payables as percentage of revenue of 1.91%.
-3.57B
Worse than PR's capital expenditure of -3.78B.
-25.11%
Worse than PR's capex as percentage of revenue of -56.50%.
12.06%
Better than PR's weighted average cost of capital (wacc) of 15.82%.
16.87%
Better than PR's cost of equity of 24.94%.
5.31%
Worse than PR's cost of debt of 4.53%.
2.64
Better than PR's beta of 4.35.
263.90M
Better than PR's diluted shares outstanding of 389.10M.
6.68B
Worse than PR's total debt of 3.91B.
10.03B
Better than PR's total equity of 5.26B.
16.71B
Better than PR's total capital of 9.17B.
39.98%
Better than PR's debt weighting of 42.64%.
60.02%
Better than PR's equity weighting of 57.36%.
-39.29M
Worse than PR's ebiat of 124.44M.
-910.92M
Better than PR's unlevered free cash flow of -1.31B.
0.50%
Worse than PR's long-term growth rate of 2.00%.
-12.22B
Better than PR's terminal value of -30.35B.
-10.90B
Better than PR's enterprise value of -21.03B.
6.68B
Worse than PR's net debt of 3.84B.
-17.58B
Better than PR's equity value of -24.86B.
-66.63
Worse than PR's equity value per share of -63.90.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Analysts expect the stock price to increase by 27.11%.
Buy
Positive consensus among analysts.
