40.40 - 41.05
29.80 - 47.18
2.12M / 3.68M (Avg.)
18.02 | 2.27
Analyze analyst forecasts for the company and compare them with competitors.
9.39B
Better than VTLE's estimated revenue of 2.11B.
1.88B
Better than VTLE's estimated ebitda of 337.21M.
4.50
Worse than VTLE's estimated eps of 7.77.
1.21B
Better than VTLE's estimated net income of 123.59M.
-28.33M
Better than VTLE's estimated ebit of -165.85M.
1.63B
Worse than VTLE's estimated sg&a expense of 118.86M.
Analyze DCF forecasts for the company and compare them with competitors.
14.24B
Better than VTLE's revenue of 2.41B.
15.56%
Worse than VTLE's revenue growth rate of 24.81%.
2.85B
Better than VTLE's ebitda of 384.44M.
20.00%
Better than VTLE's ebitda margin of 15.95%.
-42.96M
Better than VTLE's ebit of -189.09M.
-0.30%
Better than VTLE's ebit margin of -7.84%.
2.89B
Worse than VTLE's depreciation of 641.82M.
151.18M
Better than VTLE's total cash of 93.42M.
1.06%
Worse than VTLE's cash as percentage of revenue of 3.88%.
2.03B
Worse than VTLE's receivables of 262.52M.
14.23%
Worse than VTLE's receivables as percentage of revenue of 10.89%.
16.68M
Better than VTLE's inventories of 41.49M.
0.12%
Better than VTLE's inventories as percentage of revenue of 1.72%.
654.42M
Worse than VTLE's accounts payable of 147.94M.
4.60%
Better than VTLE's payables as percentage of revenue of 6.14%.
-3.57B
Better than VTLE's capital expenditure of -1.68B.
-25.11%
Worse than VTLE's capex as percentage of revenue of -69.83%.
12.06%
Worse than VTLE's weighted average cost of capital (wacc) of 11.19%.
16.87%
Better than VTLE's cost of equity of 19.36%.
5.31%
Better than VTLE's cost of debt of 8.55%.
2.64
Better than VTLE's beta of 3.17.
263.90M
Worse than VTLE's diluted shares outstanding of 20.78M.
6.68B
Worse than VTLE's total debt of 1.75B.
10.03B
Better than VTLE's total equity of 582.55M.
16.71B
Better than VTLE's total capital of 2.33B.
39.98%
Better than VTLE's debt weighting of 75.04%.
60.02%
Better than VTLE's equity weighting of 24.96%.
-39.29M
Better than VTLE's ebiat of -187.38M.
-910.92M
Better than VTLE's unlevered free cash flow of -1.26B.
0.50%
Worse than VTLE's long-term growth rate of 2.00%.
-12.22B
Better than VTLE's terminal value of -27.18B.
-10.90B
Better than VTLE's enterprise value of -21.79B.
6.68B
Worse than VTLE's net debt of 1.74B.
-17.58B
Better than VTLE's equity value of -23.53B.
-66.63
Better than VTLE's equity value per share of -1132.16.
View analysts' price targets and recommendations, and compare them with competitors.
$52.00
Lower upside than VTLE's upside of 31.19%.
Buy
Better than VTLE's analyst recommendation of Hold.
