PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
Analyze DCF forecasts for the company and compare them with competitors.
19.69B
Worse than AMD's revenue of 33.63B.
6.01%
Worse than AMD's revenue growth rate of 30.43%.
10.25B
Better than AMD's ebitda of 6.16B.
52.08%
Better than AMD's ebitda margin of 18.33%.
9.02B
Better than AMD's ebit of 3.75B.
45.81%
Better than AMD's ebit margin of 11.15%.
1.23B
Better than AMD's depreciation of 2.41B.
9.06B
Better than AMD's total cash of 7.77B.
46.04%
Better than AMD's cash as percentage of revenue of 23.12%.
1.82B
Better than AMD's receivables of 7.12B.
9.24%
Better than AMD's receivables as percentage of revenue of 21.17%.
2.93B
Better than AMD's inventories of 5.62B.
14.89%
Better than AMD's inventories as percentage of revenue of 16.73%.
706.98M
Better than AMD's accounts payable of 2.70B.
3.59%
Better than AMD's payables as percentage of revenue of 8.03%.
-2.63B
Better than AMD's capital expenditure of -781.85M.
-13.34%
Better than AMD's capex as percentage of revenue of -2.32%.
8.58%
Better than AMD's weighted average cost of capital (wacc) of 13.24%.
8.89%
Better than AMD's cost of equity of 13.35%.
4.26%
Worse than AMD's cost of debt of 4.16%.
0.98
Better than AMD's beta of 1.97.
916.00M
Better than AMD's diluted shares outstanding of 1.64B.
11.22B
Worse than AMD's total debt of 2.21B.
175.82B
Worse than AMD's total equity of 191.81B.
187.04B
Worse than AMD's total capital of 194.02B.
6.00%
Worse than AMD's debt weighting of 1.14%.
94.00%
Worse than AMD's equity weighting of 98.86%.
7.99B
Better than AMD's ebiat of 3.51B.
6.36B
Better than AMD's unlevered free cash flow of 5.78B.
4.00%
Equal to AMD's long-term growth rate of 4.00%.
172.18B
Better than AMD's terminal value of 91.31B.
141.73B
Better than AMD's enterprise value of 68.41B.
8.26B
Worse than AMD's net debt of -1.57B.
133.47B
Better than AMD's equity value of 69.99B.
145.71
Better than AMD's equity value per share of 42.75.
Analyze analyst forecasts for the company and compare them with competitors.
17.29B
No peer data available for comparison.
9.00B
No peer data available for comparison.
5.53
No peer data available for comparison.
5.08B
No peer data available for comparison.
7.82B
No peer data available for comparison.
1.75B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to AMD's upside of 16.11%.
Buy
Equal to AMD's analyst recommendation of Buy.
205.24 - 207.41
139.95 - 221.69
4.54M / 6.59M (Avg.)
37.73 | 5.46