Analyze analyst forecasts for the company and compare them with competitors.
17.29B
No peer data available for comparison.
9.00B
No peer data available for comparison.
5.53
No peer data available for comparison.
5.08B
No peer data available for comparison.
7.82B
No peer data available for comparison.
1.75B
No peer data available for comparison.
205.24 - 207.41
139.95 - 221.69
4.54M / 6.59M (Avg.)
37.73 | 5.46
Analyze DCF forecasts for the company and compare them with competitors.
19.69B
Worse than MU's revenue of 28.40B.
6.01%
Worse than MU's revenue growth rate of 13.10%.
10.25B
Worse than MU's ebitda of 11.12B.
52.08%
Better than MU's ebitda margin of 39.15%.
9.02B
Better than MU's ebit of 2.44B.
45.81%
Better than MU's ebit margin of 8.58%.
1.23B
Better than MU's depreciation of 8.68B.
9.06B
Worse than MU's total cash of 10.99B.
46.04%
Better than MU's cash as percentage of revenue of 38.70%.
1.82B
Better than MU's receivables of 5.46B.
9.24%
Better than MU's receivables as percentage of revenue of 19.23%.
2.93B
Better than MU's inventories of 8.71B.
14.89%
Better than MU's inventories as percentage of revenue of 30.67%.
706.98M
Better than MU's accounts payable of 2.58B.
3.59%
Better than MU's payables as percentage of revenue of 9.09%.
-2.63B
Worse than MU's capital expenditure of -11.17B.
-13.34%
Worse than MU's capex as percentage of revenue of -39.32%.
8.58%
Better than MU's weighted average cost of capital (wacc) of 9.20%.
8.89%
Better than MU's cost of equity of 9.82%.
4.26%
Equal to MU's cost of debt of 4.26%.
0.98
Better than MU's beta of 1.18.
916.00M
Better than MU's diluted shares outstanding of 1.12B.
11.22B
Better than MU's total debt of 14.01B.
175.82B
Better than MU's total equity of 123.13B.
187.04B
Better than MU's total capital of 137.13B.
6.00%
Better than MU's debt weighting of 10.21%.
94.00%
Better than MU's equity weighting of 89.79%.
7.99B
Better than MU's ebiat of 2.13B.
6.36B
Better than MU's unlevered free cash flow of 822.38M.
4.00%
Better than MU's long-term growth rate of 2.00%.
172.18B
Better than MU's terminal value of -39.24B.
141.73B
Better than MU's enterprise value of -31.29B.
8.26B
Worse than MU's net debt of 6.97B.
133.47B
Better than MU's equity value of -38.26B.
145.71
Better than MU's equity value per share of -34.22.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MU's upside of 25.69%.
Buy
Equal to MU's analyst recommendation of Buy.
