PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to MRVL's upside of 33.71%.
Buy
Equal to MRVL's analyst recommendation of Buy.
Analyze DCF forecasts for the company and compare them with competitors.
19.69B
Better than MRVL's revenue of 6.69B.
6.01%
Worse than MRVL's revenue growth rate of 21.50%.
10.25B
Better than MRVL's ebitda of 1.72B.
52.08%
Better than MRVL's ebitda margin of 25.75%.
9.02B
Better than MRVL's ebit of 146.00M.
45.81%
Better than MRVL's ebit margin of 2.18%.
1.23B
Better than MRVL's depreciation of 1.58B.
9.06B
Better than MRVL's total cash of 958.41M.
46.04%
Better than MRVL's cash as percentage of revenue of 14.32%.
1.82B
Worse than MRVL's receivables of 1.34B.
9.24%
Better than MRVL's receivables as percentage of revenue of 20.06%.
2.93B
Worse than MRVL's inventories of 788.53M.
14.89%
Worse than MRVL's inventories as percentage of revenue of 11.78%.
706.98M
Worse than MRVL's accounts payable of 563.44M.
3.59%
Better than MRVL's payables as percentage of revenue of 8.42%.
-2.63B
Better than MRVL's capital expenditure of -287.18M.
-13.34%
Better than MRVL's capex as percentage of revenue of -4.29%.
8.58%
Better than MRVL's weighted average cost of capital (wacc) of 10.71%.
8.89%
Better than MRVL's cost of equity of 11.04%.
4.26%
Better than MRVL's cost of debt of 4.81%.
0.98
Better than MRVL's beta of 1.44.
916.00M
Worse than MRVL's diluted shares outstanding of 861.30M.
11.22B
Worse than MRVL's total debt of 4.40B.
175.82B
Better than MRVL's total equity of 96.22B.
187.04B
Better than MRVL's total capital of 100.62B.
6.00%
Worse than MRVL's debt weighting of 4.37%.
94.00%
Worse than MRVL's equity weighting of 95.63%.
7.99B
Better than MRVL's ebiat of 108.96M.
6.36B
Better than MRVL's unlevered free cash flow of 1.41B.
4.00%
Equal to MRVL's long-term growth rate of 4.00%.
172.18B
Better than MRVL's terminal value of 37.87B.
141.73B
Better than MRVL's enterprise value of 29.18B.
8.26B
Worse than MRVL's net debt of 3.45B.
133.47B
Better than MRVL's equity value of 25.73B.
145.71
Better than MRVL's equity value per share of 29.87.
Analyze analyst forecasts for the company and compare them with competitors.
17.29B
No peer data available for comparison.
9.00B
No peer data available for comparison.
5.53
No peer data available for comparison.
5.08B
No peer data available for comparison.
7.82B
No peer data available for comparison.
1.75B
No peer data available for comparison.
205.24 - 207.41
139.95 - 221.69
4.54M / 6.59M (Avg.)
37.73 | 5.46