PerformanceRiskValuationProfitabilityCashflowLiquidityESGRevenue & Geographic ExposureForecastFinancial GrowthIncome GrowthCashflow GrowthBalance Sheet Growth
Texas Instruments Incorporated (TXN)
205.980.01 (0.00%)
205.24 - 207.41
139.95 - 221.69
4.54M / 6.59M (Avg.)
37.73 | 5.46
Analyze analyst forecasts for the company and compare them with competitors.
17.29B
Better than MPWR's estimated revenue of 2.56B.
9.00B
Better than MPWR's estimated ebitda of 642.77M.
5.53
Worse than MPWR's estimated eps of 16.48.
5.08B
Better than MPWR's estimated net income of 801.08M.
7.82B
Better than MPWR's estimated ebit of 584.85M.
1.75B
Worse than MPWR's estimated sg&a expense of 459.29M.
Analyze DCF forecasts for the company and compare them with competitors.
19.69B
Better than MPWR's revenue of 3.17B.
6.01%
Worse than MPWR's revenue growth rate of 31.89%.
10.25B
Better than MPWR's ebitda of 793.81M.
52.08%
Better than MPWR's ebitda margin of 25.06%.
9.02B
Better than MPWR's ebit of 722.29M.
45.81%
Better than MPWR's ebit margin of 22.80%.
1.23B
Worse than MPWR's depreciation of 71.53M.
9.06B
Better than MPWR's total cash of 1.93B.
46.04%
Worse than MPWR's cash as percentage of revenue of 61.01%.
1.82B
Worse than MPWR's receivables of 309.80M.
9.24%
Better than MPWR's receivables as percentage of revenue of 9.78%.
2.93B
Worse than MPWR's inventories of 673.99M.
14.89%
Better than MPWR's inventories as percentage of revenue of 21.28%.
706.98M
Worse than MPWR's accounts payable of 143.31M.
3.59%
Better than MPWR's payables as percentage of revenue of 4.52%.
-2.63B
Better than MPWR's capital expenditure of -230.16M.
-13.34%
Better than MPWR's capex as percentage of revenue of -7.27%.
8.58%
Better than MPWR's weighted average cost of capital (wacc) of 9.68%.
8.89%
Better than MPWR's cost of equity of 9.68%.
4.26%
Equal to MPWR's cost of debt of 4.26%.
0.98
Better than MPWR's beta of 1.15.
916.00M
Worse than MPWR's diluted shares outstanding of 48.77M.
11.22B
Worse than MPWR's total debt of 5.57M.
175.82B
Better than MPWR's total equity of 30.96B.
187.04B
Better than MPWR's total capital of 30.97B.
6.00%
Worse than MPWR's debt weighting of 0.02%.
94.00%
Worse than MPWR's equity weighting of 99.98%.
7.99B
Better than MPWR's ebiat of 650.13M.
6.36B
Better than MPWR's unlevered free cash flow of 288.28M.
4.00%
Equal to MPWR's long-term growth rate of 4.00%.
172.18B
Better than MPWR's terminal value of 12.11B.
141.73B
Better than MPWR's enterprise value of 9.20B.
8.26B
Worse than MPWR's net debt of -522.28M.
133.47B
Better than MPWR's equity value of 9.73B.
145.71
Worse than MPWR's equity value per share of 199.43.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Lower downside than MPWR's downside of 20.39%.
Buy
Equal to MPWR's analyst recommendation of Buy.