Analyze DCF forecasts for the company and compare them with competitors.
19.69B
Worse than QCOM's revenue of 45.21B.
6.01%
Worse than QCOM's revenue growth rate of 16.03%.
10.25B
Worse than QCOM's ebitda of 14.98B.
52.08%
Better than QCOM's ebitda margin of 33.13%.
9.02B
Worse than QCOM's ebit of 12.80B.
45.81%
Better than QCOM's ebit margin of 28.32%.
1.23B
Better than QCOM's depreciation of 2.17B.
9.06B
Worse than QCOM's total cash of 14.90B.
46.04%
Better than QCOM's cash as percentage of revenue of 32.97%.
1.82B
Better than QCOM's receivables of 5.37B.
9.24%
Better than QCOM's receivables as percentage of revenue of 11.88%.
2.93B
Better than QCOM's inventories of 6.28B.
14.89%
Worse than QCOM's inventories as percentage of revenue of 13.88%.
706.98M
Better than QCOM's accounts payable of 3.46B.
3.59%
Better than QCOM's payables as percentage of revenue of 7.66%.
-2.63B
Better than QCOM's capital expenditure of -2.12B.
-13.34%
Better than QCOM's capex as percentage of revenue of -4.69%.
8.58%
Better than QCOM's weighted average cost of capital (wacc) of 9.88%.
8.89%
Better than QCOM's cost of equity of 10.33%.
4.26%
Better than QCOM's cost of debt of 4.76%.
0.98
Better than QCOM's beta of 1.29.
916.00M
Better than QCOM's diluted shares outstanding of 1.13B.
11.22B
Better than QCOM's total debt of 14.63B.
175.82B
Worse than QCOM's total equity of 177.06B.
187.04B
Worse than QCOM's total capital of 191.70B.
6.00%
Better than QCOM's debt weighting of 7.63%.
94.00%
Better than QCOM's equity weighting of 92.37%.
7.99B
Worse than QCOM's ebiat of 11.79B.
6.36B
Worse than QCOM's unlevered free cash flow of 11.43B.
4.00%
Better than QCOM's long-term growth rate of 3.00%.
172.18B
Worse than QCOM's terminal value of 290.89B.
141.73B
Worse than QCOM's enterprise value of 236.82B.
8.26B
Worse than QCOM's net debt of 6.79B.
133.47B
Worse than QCOM's equity value of 230.03B.
145.71
Worse than QCOM's equity value per share of 203.57.
205.24 - 207.41
139.95 - 221.69
4.54M / 6.59M (Avg.)
37.73 | 5.46
Analyze analyst forecasts for the company and compare them with competitors.
17.29B
No peer data available for comparison.
9.00B
No peer data available for comparison.
5.53
No peer data available for comparison.
5.08B
No peer data available for comparison.
7.82B
No peer data available for comparison.
1.75B
No peer data available for comparison.
View analysts' price targets and recommendations, and compare them with competitors.
$194.00
Has downside compared to QCOM's upside of 16.23%.
Buy
Equal to QCOM's analyst recommendation of Buy.
